| |
サラ金業者業者のする計算 |
| 適用 |
利息 |
元金 |
融資残高 |
| 年率 |
充当額 |
充当額 |
1
年
目 |
39.931 |
|
|
500,000 |
| 39.931 |
16,957 |
8,043 |
491,957 |
| 39.931 |
15,069 |
9,931 |
482,026 |
| 39.931 |
16,347 |
8,653 |
473,373 |
| 39.931 |
15,536 |
9,464 |
463,909 |
| 39.931 |
15,733 |
9,267 |
454,642 |
| 39.931 |
14,921 |
0 |
500,000 |
| 39.931 |
16,957 |
8,043 |
491,957 |
| 39.931 |
16,684 |
8,316 |
483,641 |
| 39.931 |
15,873 |
9,127 |
474,514 |
| 39.931 |
16,092 |
8,908 |
465,606 |
| 39.931 |
15,281 |
9,719 |
455,887 |
2
年
目 |
39.931 |
15,460 |
0 |
500,000 |
| 39.931 |
16,957 |
8,043 |
491,957 |
| 39.931 |
15,069 |
9,931 |
482,026 |
| 39.931 |
16,347 |
8,653 |
473,373 |
| 39.931 |
15,536 |
9,464 |
463,909 |
| 39.931 |
15,733 |
9,267 |
454,642 |
| 39.931 |
14,921 |
0 |
500,000 |
| 39.931 |
16,957 |
8,043 |
491,957 |
| 39.931 |
16,684 |
8,316 |
483,641 |
| 39.931 |
15,873 |
9,127 |
474,514 |
| 39.931 |
16,092 |
8,908 |
465,606 |
| 39.931 |
15,281 |
9,719 |
455,887 |
3
年
目 |
39.931 |
15,460 |
0 |
500,000 |
| 39.931 |
16,957 |
8,043 |
491,957 |
| 39.931 |
15,607 |
9,393 |
482,564 |
| 39.931 |
16,365 |
8,635 |
473,929 |
| 39.931 |
15,554 |
9,446 |
464,483 |
| 39.931 |
15,752 |
9,248 |
455,235 |
| 39.931 |
14,940 |
0 |
500,000 |
| 29.2 |
12,400 |
12,600 |
487,400 |
| 29.2 |
12,087 |
12,913 |
474,487 |
| 29.2 |
11,387 |
13,613 |
460,874 |
| 29.2 |
11,429 |
13,571 |
447,303 |
| 29.2 |
10,735 |
14,265 |
433,038 |
4
年
目 |
29.2 |
10,739 |
0 |
500,000 |
| 29.2 |
12,400 |
12,600 |
487,400 |
| 29.2 |
10,917 |
14,083 |
473,317 |
| 29.2 |
11,738 |
13,262 |
460,055 |
| 29.2 |
11,041 |
13,959 |
446,096 |
| 29.2 |
11,063 |
13,937 |
432,159 |
| 29.2 |
10,371 |
0 |
500,000 |
| 29.2 |
12,400 |
12,600 |
487,400 |
| 29.2 |
12,087 |
12,913 |
474,487 |
| 29.2 |
11,387 |
13,613 |
460,874 |
| 29.2 |
11,429 |
13,571 |
447,303 |
| 29.2 |
10,735 |
14,265 |
433,038 |
5
年
目 |
29.2 |
10,739 |
0 |
500,000 |
| 29.2 |
12,400 |
12,600 |
487,400 |
| 29.2 |
10,917 |
14,083 |
473,317 |
| 29.2 |
11,738 |
13,262 |
460,055 |
| 29.2 |
11,041 |
13,959 |
446,096 |
| 29.2 |
11,063 |
13,937 |
432,159 |
| 29.2 |
10,371 |
0 |
500,000 |
| 29.2 |
12,400 |
12,600 |
487,400 |
| 29.2 |
12,087 |
12,913 |
474,487 |
| 29.2 |
11,387 |
13,613 |
460,874 |
| 29.2 |
11,429 |
13,571 |
447,303 |
| 29.2 |
10,735 |
14,265 |
433,038 |
|
| 今までしてきた取引内容 |
| 経過 |
借入金額 |
支払金額 |
| 日数 |
| |
500,000 |
|
| 31 |
0 |
25,000 |
| 28 |
0 |
25,000 |
| 31 |
0 |
25,000 |
| 30 |
0 |
25,000 |
| 31 |
0 |
25,000 |
| 30 |
45,358 |
14,921 |
| 31 |
0 |
25,000 |
| 31 |
0 |
25,000 |
| 30 |
0 |
25,000 |
| 31 |
0 |
25,000 |
| 30 |
0 |
25,000 |
| 31 |
44,113 |
15,460 |
| 31 |
0 |
25,000 |
| 28 |
0 |
25,000 |
| 31 |
0 |
25,000 |
| 30 |
0 |
25,000 |
| 31 |
0 |
25,000 |
| 30 |
45,358 |
14,921 |
| 31 |
0 |
25,000 |
| 31 |
0 |
25,000 |
| 30 |
0 |
25,000 |
| 31 |
0 |
25,000 |
| 30 |
0 |
25,000 |
| 31 |
44,113 |
15,460 |
| 31 |
0 |
25,000 |
| 29 |
0 |
25,000 |
| 31 |
0 |
25,000 |
| 30 |
0 |
25,000 |
| 31 |
0 |
25,000 |
| 30 |
44,765 |
14,940 |
| 31 |
0 |
25,000 |
| 31 |
0 |
25,000 |
| 30 |
0 |
25,000 |
| 31 |
0 |
25,000 |
| 30 |
0 |
25,000 |
| 31 |
66,962 |
10,739 |
| 31 |
0 |
25,000 |
| 28 |
0 |
25,000 |
| 31 |
0 |
25,000 |
| 30 |
0 |
25,000 |
| 31 |
0 |
25,000 |
| 30 |
67,841 |
10,371 |
| 31 |
0 |
25,000 |
| 31 |
0 |
25,000 |
| 30 |
0 |
25,000 |
| 31 |
0 |
25,000 |
| 30 |
0 |
25,000 |
| 31 |
66,962 |
10,739 |
| 31 |
0 |
25,000 |
| 28 |
0 |
25,000 |
| 31 |
0 |
25,000 |
| 30 |
0 |
25,000 |
| 31 |
0 |
25,000 |
| 30 |
67,841 |
10,371 |
| 31 |
0 |
25,000 |
| 31 |
0 |
25,000 |
| 30 |
0 |
25,000 |
| 31 |
0 |
25,000 |
| 30 |
0 |
25,000 |
|
| 利息制限法による計算 |
| 適用 |
利息 |
元金 |
融資残高 |
| 年率 |
充当額 |
充当額 |
| 18 |
|
|
500,000 |
| 18 |
7,643 |
17,357 |
482,643 |
| 18 |
6,664 |
18,336 |
464,307 |
| 18 |
7,098 |
17,902 |
446,405 |
| 18 |
6,604 |
18,396 |
428,009 |
| 18 |
6,543 |
18,457 |
409,552 |
| 18 |
6,059 |
8,862 |
446,048 |
| 18 |
6,819 |
18,181 |
427,867 |
| 18 |
6,541 |
18,459 |
409,408 |
| 18 |
6,056 |
18,944 |
390,464 |
| 18 |
5,969 |
19,031 |
371,433 |
| 18 |
5,495 |
19,505 |
351,928 |
| 18 |
5,380 |
10,080 |
385,961 |
| 18 |
5,900 |
19,100 |
366,861 |
| 18 |
5,065 |
19,935 |
346,926 |
| 18 |
5,303 |
19,697 |
327,229 |
| 18 |
4,841 |
20,159 |
307,070 |
| 18 |
4,694 |
20,306 |
286,764 |
| 18 |
4,242 |
10,679 |
321,443 |
| 18 |
4,914 |
20,086 |
301,357 |
| 18 |
4,607 |
20,393 |
280,964 |
| 18 |
4,156 |
20,844 |
260,120 |
| 18 |
3,976 |
21,024 |
239,096 |
| 18 |
3,537 |
21,463 |
217,633 |
| 18 |
3,327 |
12,133 |
249,613 |
| 18 |
3,816 |
21,184 |
228,429 |
| 18 |
3,266 |
21,734 |
206,695 |
| 18 |
3,159 |
21,841 |
184,854 |
| 18 |
2,734 |
22,266 |
162,588 |
| 18 |
2,485 |
22,515 |
140,073 |
| 18 |
2,072 |
12,868 |
171,970 |
| 18 |
2,629 |
22,371 |
149,599 |
| 18 |
2,287 |
22,713 |
126,886 |
| 18 |
1,877 |
23,123 |
103,763 |
| 18 |
1,586 |
23,414 |
80,349 |
| 18 |
1,188 |
23,812 |
56,537 |
| 18 |
864 |
9,875 |
113,624 |
| 18 |
1,737 |
23,263 |
90,361 |
| 18 |
1,247 |
23,753 |
66,608 |
| 18 |
1,018 |
23,982 |
42,626 |
| 18 |
630 |
24,370 |
18,256 |
| 18 |
279 |
24,721 |
-6,465 |
| 0 |
0 |
10,371 |
51,005 |
| 18 |
779 |
24,221 |
26,784 |
| 18 |
409 |
24,591 |
2,193 |
| 18 |
32 |
24,968 |
-22,775 |
| 0 |
0 |
25,000 |
-47,775 |
| 0 |
0 |
25,000 |
-72,775 |
| 0 |
0 |
10,739 |
-16,552 |
| 0 |
0 |
25,000 |
-41,552 |
| 0 |
0 |
25,000 |
-66,552 |
| 0 |
0 |
25,000 |
-91,552 |
| 0 |
0 |
25,000 |
-116,552 |
| 0 |
0 |
25,000 |
-141,552 |
| 0 |
0 |
10,371 |
-84,082 |
| 0 |
0 |
25,000 |
-109,082 |
| 0 |
0 |
25,000 |
-134,082 |
| 0 |
0 |
25,000 |
-159,082 |
| 0 |
0 |
25,000 |
-184,082 |
| 0 |
0 |
25,000 |
-209,082 |
|